Column
Structure of the amount per month paid
Table specification
| 1 |
Oct 2018 |
2’583 |
1.38 |
1’550’000 |
0 |
0.0 |
1’782.50 |
1.99974 |
4’365.50 |
| 2 |
Nov 2018 |
2’583 |
1.38 |
1’547’417 |
2’583 |
0.2 |
1’779.53 |
2.00308 |
4’362.53 |
| 3 |
Dec 2018 |
2’583 |
1.38 |
1’544’834 |
5’166 |
0.3 |
1’776.56 |
2.00643 |
4’359.56 |
| 4 |
Jan 2019 |
2’583 |
1.38 |
1’542’251 |
7’749 |
0.5 |
1’773.59 |
2.00979 |
4’356.59 |
| 5 |
Feb 2019 |
2’583 |
1.38 |
1’539’668 |
10’332 |
0.7 |
1’770.62 |
2.01316 |
4’353.62 |
| 6 |
Mar 2019 |
2’583 |
1.38 |
1’537’085 |
12’915 |
0.8 |
1’767.65 |
2.01654 |
4’350.65 |
| 7 |
Apr 2019 |
2’583 |
1.38 |
1’534’502 |
15’498 |
1.0 |
1’764.68 |
2.01994 |
4’347.68 |